I have been asked several times how the little things add up, I have this spreadsheet that track every penny. (actually the Finance director keeps track for me)
it doesn't work very well on this format but you can get the idea-
note I removed the price of the truck and all the labor.
The 4 RV windows @ 20 each were replaced with 4 @ 350 each, I have a small pile of parts I bought that C & S didn't use maybe 3-400 dollars worth.
Buisness Item Name
Pleasureland RV Fargo
Water Heater 1 $418.09
Shocker Hitch 1 $169.56
Wingaurd RV 3090 Antenna 1 $127.16
Holding Tank 1 $8.48
LendaHand Railing 1 $33.88
Propane Bottle Rack 1 $17.77
Accumlator Tank 1 $38.91
ShuFlo Pump 1 $135.64
12" Pig Tail 2 $22.03
25' power cord 1 $33.88
Table Base Flush mount 2 $11.85
Table Base table 2 $11.85
Sewer Hose 1 $17.77
EZ Strait Hose Adapter 1 $8.47
EZ 90* Hose Adapter 1 $10.98
Shower Head 1 $23.70
3" Double elbow 1 $32.18
Table Leg 31.5" 2 $13.55
Thetford Aqua Magic IV 1 $192.15
Propane Regulator 1 $31.28
Rear Insulated Window 1 $42.40
Polar Cub A/C 1 $508.80
A/C ceiling assy 1 $59.32
$1,969.67
TnT Service and Surplus Elkhart
Atwood Furnace 30,000BTU 1 $374.50
Shower Stall/Door Set 1 $214.00
Microwave Convection Oven 1 $80.25
RV Window 4 $85.60
AC Convertor 1 $160.50
Water heater door 1 $16.05
o/s Shower 1 $21.40
Mo?? Panel 1 $26.75
Water Fill 1 $10.70
LP detector 1 $21.40
Sikaflex Case 6 tubes 3 $64.20
30' Water line 2 $21.40
Plumbing P traps 3 $3.21
12 volt light 4 $12.84
12 volt light 5 $18.73
TV 15" 1 $133.75
Shades Day/Night 5 $26.75
Fantastic Ceiling Fan 4000 1 $53.50
Toung Jack 2000# 4 $64.20
RV Dinette Table 1 $10.70
Battery lug 6 $4.82
30 amp Power Plug 1 $21.40
Flex Fitting 1-1/2" Hldg tnk 3 $14.77
Flex Fitting 3" Hldg tnk 1 $13.38
$1,474.78
Bontragers Surplus Elkhart
Seat Belt 3 $15.90
Covered Outlet 1 $5.30
Outlet 110v 6 $6.36
Switch 110V 6 $6.36
Cup Holder 6 $6.36
Gas Strut 2 $31.80
Captians Chairs 2 $477.00
Dinette Cushion Set 1 $100.70
Exhaust tip 4" 1 $26.50
Ground Fault GFCI 1 $7.42
Sticker Set sheet 1 $5.30
Stainless Steel sink 1 $10.60
Drain assembly 1 $2.12
Battery Isolator 1 $42.40
30 gallon water tank 1 $53.00
Butyl Tape 5 $15.90
Hatch Latch 2 $8.48
Fuel filler set 1 $21.20
Muffler clamp 1 $5.30
Muffler clamp 2 $8.48
Hole saw 4" 1 $5.30
Cable schlepp 1 $5.30
Connector 20 $5.30
Hose Clamp 20 $10.60
Hose Clamp 10 $2.65
Door Catch 1 $2.65
Black tank 2 $106.00
tank warmer 2 $53.00
snap grommets 50 $5.30
Battery Isolator Capacitor 1 $58.30
Large compartment door 4 $67.84
long compartment door 4 $63.60
Small compartment door 2 $21.20
Piano Hinge 1 $5.30
$1,268.82
RV Surplus Inc.
Gasoline tank 20 gallon 1 $160.50
fantastic Fan 5000 1 $155.15
Invertor 1 $481.50
ends 4 $6.42
$803.57
Factory RV Surplus
5500 Onan generator 1 $1,819.00
11' carefree Awning 1 $321.00
Exhaust pipe assy 1 $21.40
Stainless steel sink 1 $24.55
$2,185.95
Sanders Metal Products
Steel for Dropped Frame 1 $4,095.00
Steel Outer Plates 1 $2,185.69
Cross members, Inner fenders 1 $809.72
Hitch Bracket 1 $89.25
$7,179.66
Macs
Nuts Bolts 1 $39.91
Bolts and Drill bits 1 $68.85
Drill Bits 3 $23.96
Bolts and 4 reciever tubes 1 $102.73
Nuts Bolts 1 $26.70
reciever hithc 1 $29.77
pipe and fittings 1 $30.08
Misc small items 1 $9.32
Vinyl/Foam/Glue 1 $425.02
$756.33
MISC Vendors
Butler Cat Fuel Pump 1 $97.55
Napa Watertown Elec. Wire Kit 1 $16.53
Wallwork Truck Marker lights 12 $137.39
Wallwork Truck Muffler exhaust 1 $126.74
FM Brake 4" x 10' alum coated pipe 1 $66.98
FM Brake Labor Patch crossover pipe 1 $30.00
Ace Hardware Misc screws, bolts, nuts 1 $10.79
CATCO Driveshaft parts 1 $284.26
CATCO Driveshaft Labor 1 $288.00
Nelson International Airline and fittings 1 $86.09
Berg Auto Fuel line and Fittings 1 $34.85
Lowes ceiling lights 110V 1 $137.28
Nodak Water transfer pump 1 $97.10
Walmart Home theater 1 $105.39
Adventure RV Black Tank and Fittings 1 $62.81
Peterbuilt of Fargo Marker lights 1 $11.01
Outlet Recreation 30 ext. Cord 1 $84.19
Adventure RV Apapter 30amp 1 $2.81
Wallwork Truck Marker lights 3 $31.95
$1,711.71
Menards Fargo
Misc elec wire supplies 1 $104.65
Roll 18ga Blk wire 1 $9.00
Misc elec wire supplies 1 $13.47
Menards Watertown
48" counter top 2 $79.98
36" counter top returned 1 $(19.96)
casing and flooring 1 $177.83
$364.98
Menards Fargo
Vinyl Flooring 6 $167.84
18" grab bar 1 $14.39
Poly Gloss Varnish 1 $25.69
Fin Cherry Stain 1 $22.24
$230.17
Menards Watertown
Oak Moulding 3 $20.92
8x12 Grill Vents 2 $10.58
Oak cabinet door panels 2 $31.74
Sliding door lokcks 2 $22.13
$85.37
Menards Watertown
staples 4 $11.88
Panel adheisive 16 $22.88
Oak Moulding 13 $85.54
Oak Door Jamb Material 6 $41.88
Oal Moulding 5 $34.45
Oak Bed Board Panel 3 $77.97
Almond FRP panel 6 $161.82
Paper Towels 3 $4.77
4" ctr Lave faucet 1 $44.99
Shower Valve and Head 1 $74.00
6" Kitchen faucet 1 $99.99
Oak Solid core slider doors 2 $119.98
Oak Moulding outer corner 9 $82.08
Counter top 48 1 $19.96
Counter top 72" 1 $39.99
Bathroom Paneling 6 $89.94
$1,012.12
Advanced Auto Parts 1/4" brake line plug 4 $8.01
brake line partrs 1 $11.53
brake line fitting 1 $3.97
brake fluid/lines/gloves/towels 1 $68.84
$92.35
Sams Club 6 Volt Golf Cart Battery 4 $341.99
Fridge 1 $148.94
$490.93
Metz Trailer Repair
Steel & shop supplies 1 $1,166.61
$1,166.61
C & S Conversions
18 aluminum sheet 4X8 1 $1,880.00
2" and 1" sq tube 1 $2,460.00
steel tubing and sheets 1 $1,960.00
1/2" OSB 4x8' 34 $272.00
3/4" TnG Plywood 6 $195.00
2" pink Insulation 7 $164.99
roll R-13 4 $160.00
Staples,caulk urethane 1 $390.01
Clearance light rear lights 1 $560.00
Wires, boxes 12 &110V 1 $720.00
Rv Window 4 $1,760.00
Rubber roof 1 $775.00
Stainless trim SS sheets 1 $1,250.00
Sink Base and Drawer set 1 $209.00
discount for early payment 1 $(756.00)
$1000 down pmt on materials 1 $(1,000.00)
$11,000.00
$31,793.02